#!"&  ),-.*&"($6 $ 3*&-3

,3;?8@A53@;8 BA=3:3E8>R

*A7
DECA=;

*A7 BA
4Q798E@A<
=>3DD;G;=3I;;
/ADD;;E;

2878C3I;; 3
1
-DE3EA= DC87DE5 @3 @3J3>A E8=FL86A G;@3@DA5A6A 6A73

5

2

3

4

5

93 367,97

0001

H

H

-DE3EA= DC87DE5 @3 =A@8I E8=FL86A G;@3@DA5A6A 6A73 5

0002

H

H

)/)!3
 ," )
5 EA? J;D>8
7AHA7N AE DA4DE58@@ADE; 5D86A
5 EA? J;D>8

1000

7AHA7N AE A=3:3@;R FD>F6 C34AE =A?B8@D3I;; :3EC3E FJC8978@;< 5D86A

1100

0F??3
@3  22 6
@3  23 6
:3 BC878>3?;
B8C5N< 6A7
5EACA< 6A7
B>3@A5A6A B8C;A73 B>3@A5A6A B8C;A73 B>3@A5A6A
B8C;A73
6

7

27 163 080,00

1 449 000,00

1 449 000,00

120

1110
1200

130

131

22 471 050,00

1 449 000,00

1 449 000,00

1210

130

131

19 479 850,00

1 449 000,00

1 449 000,00

1220

130

1230
1300

130
140

131

2 991 200,00

1310
1400

140
150

BCAJ;8 7AHA7N 5D86A
5 EA? J;D>8
I8>85N8 DF4D;7;;
DF4D;7;; @3 ADFL8DE5>8@;8 =3B;E3>O@NH 5>A98@;<

1500

180

183

4 692 030,00

0,00

0,00

1510
1520

180
180

183

4 692 030,00

7AHA7N AE AB8C3I;< D 3=E;53?; 5D86A
5 EA? J;D>8

1900

BCAJ;8 BADEFB>8@;R 5D86A 6

1980

5 EA? J;D>8
DF4D;7;; @3 G;@3@DA5A8 A48DB8J8@;8 5NBA>@8@;R 6ADF73CDE58@@A6A ?F@;I;B3>O@A6A :373@;R :3 DJ8E
DC87DE5 4Q798E3 BF4>;J@ABC35A5A6A A4C3:A53@;R DA:735K86A FJC8978@;8
DF4D;7;; @3 G;@3@DA5A8 A48DB8J8@;8 5NBA>@8@;R 6ADF73CDE58@@A6A :373@;R :3 DJ8E DC87DE5 4Q798E3
2878C3>O@A6A GA@73 A4R:3E8>O@A6A ?87;I;@D=A6A DEC3HA53@;R
BADEFB>8@;R AE A=3:3@;R FD>F6 5NBA>@8@;R C34AE @3 B>3E@A< AD@A58 ; AE ;@A< BC;@ADRL8< 7AHA7
78RE8>O@ADE;
7AHA7N AE KEC3GA5 B8@8< ;@NH DF?? BC;@F7;E8>O@A6A ;:MRE;R 5D86A
5 EA? J;D>8
48:5A:?8:7@N8 78@89@N8 BADEFB>8@;R 5D86A
5 EA? J;D>8

H

8

,3;?8@A53@;8 BA=3:3E8>R

*A7
DECA=;

*A7 BA
4Q798E@A<
=>3DD;G;=3I;;
/ADD;;E;

2878C3I;; 3

0F??3
@3  22 6
@3  23 6
:3 BC878>3?;
B8C5N< 6A7
5EACA< 6A7
B>3@A5A6A B8C;A73 B>3@A5A6A B8C;A73 B>3@A5A6A
B8C;A73

1

2

3

;: @;H
F58>;J8@;8 ADE3E=A5 78@89@NH DC87DE5 :3 DJ8E 5A:5C3E3 784;EACD=A< :37A>98@@ADE; BCAK>NH >8E

1981

510

2000

/

27 256 447,97

1 449 000,00

1 449 000,00

2100

H

17 245 860,00

648 450,00

648 450,00

H

2110
2120

111
112

13 259 840,00
600,00

499 350,00

499 350,00

H
H

2130

113

2140

119

213

3 985 420,00

149 100,00

149 100,00

H

2141
2142
2150
2160

119
119
131
134

213

3 985 420,00
0,00
0,00
0,00

149 100,00

149 100,00

H
H
H
H

2170

139

0,00

H

2171
2172
2200

139
139
300

0,00
0,00
0,00

H
H
H

2210

320

0,00

H

2211

321

0,00

H

2220

340

0,00

H

2230
2240
2300

350
360
850

0,00
0,00
2 240,00

H
H
H

,/)!3
 ," )
5 EA? J;D>8
@3 5NB>3EN B8CDA@3>F 5D86A
5 EA? J;D>8
AB>3E3 ECF73
BCAJ;8 5NB>3EN B8CDA@3>F 5 EA? J;D>8 =A?B8@D3I;A@@A6A H3C3=E8C3
;@N8 5NB>3EN :3 ;D=>QJ8@;8? GA@73 AB>3EN ECF73 FJC8978@;R 7>R 5NBA>@8@;R AE78>O@NH BA>@A?AJ;<
5:@ADN BA A4R:3E8>O@A?F DAI;3>O@A?F DEC3HA53@;Q @3 5NB>3EN BA AB>3E8 ECF73 C34AE@;=A5 ; ;@N8
5NB>3EN C34AE@;=3? FJC8978@;< 5D86A
5 EA? J;D>8
@3 5NB>3EN BA AB>3E8 ECF73
@3 ;@N8 5NB>3EN C34AE@;=3?
78@89@A8 7A5A>ODE5;8 5A8@@AD>F93L;H ; DAECF7@;=A5 ;?8QL;H DB8I;3>O@N8 :53@;R
;@N8 5NB>3EN 5A8@@AD>F93L;? ; DAECF7@;=3? ;?8QL;? DB8I;3>O@N8 :53@;R
DEC3HA5N8 5:@ADN @3 A4R:3E8>O@A8 DAI;3>O@A8 DEC3HA53@;8 5 J3DE; 5NB>3E B8CDA@3>F BA7>893L;H
A4>A98@;Q DEC3HA5N?; 5:@AD3?;
5 EA? J;D>8
@3 AB>3EF ECF73 DE398CA5
@3 ;@N8 5NB>3EN 6C3973@D=;? >;I3? 78@89@A8 DA78C93@;8
DAI;3>O@N8 ; ;@N8 5NB>3EN @3D8>8@;Q 5D86A
5 EA? J;D>8
DAI;3>O@N8 5NB>3EN 6C3973@3? =CA?8 BF4>;J@NH @AC?3E;5@NH DAI;3>O@NH 5NB>3E
;: @;H
BADA4;R =A?B8@D3I;; ; ;@N8 DAI;3>O@N8 5NB>3EN 6C3973@3? =CA?8 BF4>;J@NH @AC?3E;5@NH
A4R:3E8>ODE5
5NB>3E3 DE;B8@7;< ADFL8DE5>8@;8 ;@NH C3DHA7A5 @3 DAI;3>O@FQ BA778C9=F A4FJ3QL;HDR :3 DJ8E
DC87DE5 DE;B8@7;3>O@A6A GA@73
@3 BC8?;CA53@;8 G;:;J8D=;H >;I :3 7ADE;98@;R 5 A4>3DE; =F>OEFCN ;D=FDDE53 A4C3:A53@;R @3F=; ;
E8H@;=; 3 E3=98 @3 BC87ADE35>8@;8 6C3@EA5 D I8>OQ BA778C9=; BCA8=EA5 5 A4>3DE; @3F=; =F>OEFCN ;
;D=FDDE53
DAI;3>O@A8 A48DB8J8@;8 78E8<D;CAE ; 78E8< ADE35K;HDR 48: BAB8J8@;R CA7;E8>8<
FB>3E3 @3>A6A5 D4ACA5 ; ;@NH B>3E898< 5D86A

6

7

8

H

211
266

H

0,00

840,00

840,00

,3;?8@A53@;8 BA=3:3E8>R

*A7
DECA=;

*A7 BA
4Q798E@A<
=>3DD;G;=3I;;
/ADD;;E;

2878C3I;; 3
1
;: @;H
@3>A6 @3 ;?FL8DE5A AC63@;:3I;< ; :8?8>O@N< @3>A6
;@N8 @3>A6; 5=>QJ38?N8 5 DADE35 C3DHA7A5 5 4Q798EN 4Q798E@A< D;DE8?N /ADD;;@3
FB>3E3 KEC3GA5 5 EA? J;D>8 37?;@;DEC3E;5@NH B8@8< ;@NH B>3E898<
48:5A:?8:7@N8 B8C8J;D>8@;R AC63@;:3I;R? ; G;:;J8D=;? >;I3? 5D86A
;: @;H
6C3@EN BC87ADE35>R8?N8 7CF6;? AC63@;:3I;R? ; G;:;J8D=;? >;I3?
5:@ADN 5 ?897F@3CA7@N8 AC63@;:3I;;
B>3E89; 5 I8>RH A48DB8J8@;R C83>;:3I;; DA6>3K8@;< D BC35;E8>ODE53?; ;@ADEC3@@NH 6ADF73CDE5 ;
?897F@3CA7@N?; AC63@;:3I;R?;
BCAJ;8 5NB>3EN =CA?8 5NB>3E @3 :3=FB=F EA53CA5 C34AE FD>F6
;DBA>@8@;8 DF784@NH 3=EA5 /ADD;3K8@;< BA 5A:?8L8@;Q 5C873
BC;J;@8@@A6A 5 C8:F>OE3E8 78RE8>O@ADE; FJC8978@;R
C3DHA7N @3 :3=FB=F EA53CA5 C34AE FD>F6 5D86A 7
5 EA? J;D>8
:3=FB=F @3FJ@A;DD>87A53E8>OD=;H ; ABNE@A=A@DECF=EACD=;H C34AE
:3=FB=F EA53CA5 C34AE FD>F6 5 DG8C8 ;@GAC?3I;A@@A=A??F@;=3I;A@@NH E8H@A>A6;<
:3=FB=F EA53CA5 C34AE FD>F6 5 I8>RH =3B;E3>O@A6A C8?A@E3 6ADF73CDE58@@A6A ?F@;I;B3>O@A6A
;?FL8DE53
BCAJFQ :3=FB=F EA53CA5 C34AE ; FD>F6 5D86A
;: @;H

FD>F6; D5R:;
=A??F@3>O@N8 FD>F6;
C34AEN FD>F6; BA DA78C93@;Q ;?FL8DE53
BCAJ;8 C34AEN FD>F6;
DEC3HA53@;8
BCA6C3??@A8 A48DB8J8@;8
F58>;J8@;8 DEA;?ADE; AD@A5@NH DC87DE5
F58>;J8@;8 DEA;?ADE; ?3E8C;3>O@NH :3B3DA5
=A??F@3>O@N8 FD>F6;
=3B;E3>O@N8 5>A98@;R 5 A4M8=EN 6ADF73CDE58@@A< ?F@;I;B3>O@A< DA4DE58@@ADE; 5D86A
5 EA? J;D>8
BC;A4C8E8@;8 A4M8=EA5 @875;9;?A6A ;?FL8DE53 6ADF73CDE58@@N?; ?F@;I;B3>O@N?; FJC8978@;R?;
DECA;E8>ODE5A C8=A@DECF=I;R A4M8=EA5 @875;9;?A6A ;?FL8DE53 6ADF73CDE58@@N?;
?F@;I;B3>O@N?; FJC8978@;R?;
3*&-3
 .'"(4152$" !)/)!
 ," ) 8

0F??3
@3  22 6
@3  23 6
:3 BC878>3?;
B8C5N< 6A7
5EACA< 6A7
B>3@A5A6A B8C;A73 B>3@A5A6A B8C;A73 B>3@A5A6A
B8C;A73

2

3

4

5

2310

851

291

0,00

2320
2330
2400

852
853
H

291
291

0,00
2 240,00
0,00

2410
2420

810
862

0,00
0,00

H
H

2430
2500

863
H

0,00
0,00

H
H

2520
2600

831
H

0,00
10 008 347,97

2610
2620

241
242

0,00
0,00

2630
2640

243

2641
2642
2643
2644
2645
2646
2647
2648
2649

244
244
244
244
244
244
244
244
247

0,00
10 008 347,97
0,00
11 410,00
344 531,59
245 830,00
4 806 550,00
4 500,00
0,00
182 000,00
3 087 157,97
1 326 368,41

2650

400

2651

406

2652

407

3000

100

221
223
225
226
227
353
310
340
223

6

7

8
H

840,00

840,00

H
H
H

H

799 710,00

799 710,00

799 710,00

799 710,00

4 350,00
30 000,00
36 480,00
122 400,00

4 350,00
30 000,00
36 480,00
122 400,00

480,00

480,00

606 000,00

606 000,00

H

,3;?8@A53@;8 BA=3:3E8>R

*A7
DECA=;

*A7 BA
4Q798E@A<
=>3DD;G;=3I;;
/ADD;;E;

2878C3I;; 3
1

2

3

0F??3
@3  22 6
@3  23 6
:3 BC878>3?;
B8C5N< 6A7
5EACA< 6A7
B>3@A5A6A B8C;A73 B>3@A5A6A B8C;A73 B>3@A5A6A
B8C;A73
6

7

8

5 EA? J;D>8
@3>A6 @3 BC;4N>O 8
@3>A6 @3 7A435>8@@FQ DEA;?ADEO 8
BCAJ;8 @3>A6; F?8@OK3QL;8 7AHA7 8
+)0$" 3*&-3
 ," ) 9
;: @;H
5A:5C3E 5 4Q798E DC87DE5 DF4D;7;;

3010
3020
3030
4000

/

H
H
H
H

4010

610

H

_____1_& D>FJ38 FE58C978@;R :3=A@3 C8K8@;R A 4Q798E8 @3 E8=FL;< G;@3@DA5N< 6A7 ; B>3@A5N< B8C;A7
_____2_1=3:N538EDR 73E3 BA7B;D3@;R .>3@3 3 5 D>FJ38 FE58C978@;R .>3@3 FBA>@A?AJ8@@N? >;IA? FJC8978@;R  73E3 FE58C978@;R .>3@3
_____3_& 6C3G8 AEC393QEDR
_____BA DECA=3?     =A7N 3@3>;E;J8D=A< 6CFBBN BA75;73 7AHA7A5 4Q798EA5 =>3DD;G;=3I;; 7AHA7A5 4Q798EA5
_____BA DECA=3?     =A7N 3@3>;E;J8D=A< 6CFBBN 5;73 ;DEAJ@;=A5 G;@3@D;CA53@;R 78G;I;EA5 4Q798EA5 =>3DD;G;=3I;; ;DEAJ@;=A5 G;@3@D;CA53@;R 78G;I;EA5 4Q798EA5
_____BA DECA=3?     =A7N 5;7A5 C3DHA7A5 4Q798EA5 =>3DD;G;=3I;; C3DHA7A5 4Q798EA5
_____BA DECA=3? 3000 - 3030 - =A7N 3@3>;E;J8D=A< 6CFBBN BA75;73 7AHA7A5 4Q798EA5 =>3DD;G;=3I;; 7AHA7A5 4Q798EA5 BA =AEACN? B>3@;CF8EDR FB>3E3 @3>A6A5 F?8@OK3QL;H 7AHA7 5 EA? J;D>8 @3>A6 @3 BC;4N>O @3>A6 @3 7A435>8@@FQ DEA;?ADEO 87;@N< @3>A6
@3 5?8@8@@N< 7AHA7 7>R AE78>O@NH 5;7A5 78RE8>O@ADE;
_____BA DECA=3?      =A7N 3@3>;E;J8D=A< 6CFBBN 5;73 ;DEAJ@;=A5 G;@3@D;CA53@;R 78G;I;EA5 4Q798EA5 =>3DD;G;=3I;; ;DEAJ@;=A5 G;@3@D;CA53@;R 78G;I;EA5 4Q798EA5
_____4_& 6C3G8 4 F=3:N538EDR =A7 =>3DD;G;=3I;; AB8C3I;< D8=EAC3 6ADF73CDE58@@A6A FBC35>8@;R 5 DAAE58EDE5;; D .ACR7=A? BC;?8@8@;R =>3DD;G;=3I;; AB8C3I;< D8=EAC3 6ADF73CDE58@@A6A FBC35>8@;R FE58C978@@N? BC;=3:A? +;@;DE8CDE53 G;@3@DA5 /ADD;R 2018 6 C86;DEC3I;A@@N< @A?8C 50003), ; ;>; =A7N ;@NH 3@3>;E;J8D=;H BA=3:3E8>8< 5 D>FJ38 8D>; .ACR7=A? AC63@3 - FJC87;E8>R
BC87FD?AEC8@3 F=3:3@@3R 78E3>;:3I;R
_____5_.A DECA=3? 0001 ; 0002 F=3:N53QEDR B>3@;CF8?N8 DF??N ADE3E=A5 DC87DE5 @3 @3J3>A ; @3 =A@8I B>3@;CF8?A6A 6A73 8D>; F=3:3@@N8 BA=3:3E8>; BA C8K8@;Q AC63@3 ADFL8DE5>RQL86A GF@=I;; ; BA>@A?AJ;R FJC87;E8>R B>3@;CFQEDR @3 PE3B8 GAC?;CA53@;R
BCA8=E3 .>3@3 >;4A F=3:N53QEDR G3=E;J8D=;8 ADE3E=; DC87DE5 BC; 5@8D8@;; ;:?8@8@;< 5 FE58C978@@N< .>3@ BAD>8 :358CK8@;R AEJ8E@A6A G;@3@DA5A6A 6A73
_____6_.A=3:3E8>; BCAJ;H BADEFB>8@;< 5=>QJ3QE 5 D84R 5 EA? J;D>8 BA=3:3E8>; F58>;J8@;R 78@89@NH DC87DE5 :3 DJ8E 5A:5C3E3 784;EACD=A< :37A>98@@ADE; BCAK>NH >8E 5=>QJ3R 5A:5C3E BC87ADE35>8@@NH :33@3 BCA8=E3 .>3@3 A4ADA4>8@@A?FN? BA7C3:78>8@;QR? BA=3:3E8>O BCAJ;H BADEFB>8@;< 5=>QJ38E BA=3:3E8>O BADEFB>8@;< 5 C3?=3H C3DJ8EA5 ?897F 6A>A5@N? FJC8978@;8? ; A4ADA4>8@@N?
BA7C3:78>8@;8?
_____7_.A=3:3E8>; 5NB>3E BA C3DHA73? @3 :3=FB=; EA53CA5 C34AE FD>F6 AEC398@@N8 5 DECA=8  /3:78>3 
.ADEFB>8@;R ; 5NB>3EN
 .>3@3 BA7>893E 78E3>;:3I;; 5 /3:78>8 
05878@;R BA 5NB>3E3? @3 :3=FB=F EA53CA5 C34AE FD>F6
 .>3@3
_____8_.A=3:3E8>O AEC3938EDR DA :@3=A? 
?;@FD

_____9_.A=3:3E8>; BCAJ;H 5NB>3E 5=>QJ3QE 5 D84R 5 EA? J;D>8 BA=3:3E8>; F?8@OK8@;R 78@89@NH DC87DE5 :3 DJ8E 5A:5C3E3 DC87DE5 DF4D;7;< BC87ADE35>8@@NH 7A @3J3>3 E8=FL86A G;@3@DA5A6A 6A73 BC87ADE35>8@;R :33@3 BCA8=E3 .>3@3 A4ADA4>8@@A?FN? BA7C3:78>8@;QR? BA=3:3E8>O BCAJ;H 5NB>3E 5=>QJ38E BA=3:3E8>O BADEFB>8@;< 5 C3?=3H C3DJ8EA5 ?897F 6A>A5@N? FJC8978@;8? ;
A4ADA4>8@@N? BA7C3:78>8@;8?

#!"&  "!"($6 *) 3*&-' ( #%.*%$ -)+)
 +)-
 .,&.

T
BB
1
1

*A7N
DECA=

,3;?8@A53@;8 BA=3:3E8>R

2
3*&-3 ( #%.*%. -)+)
 +)-
 .,&. 
 ," ) 11

10

@3  21
6
'A7
@3J3>3 :3=FB=; E8=FL;< G;@3@DA5N<
6A7

3
26000

4
H

26100

H

26200

H

26300

H

26400

0F??3
@3  22
6
@3  23
6
B8C5N< 6A7
5EACA< 6A7 B>3@A5A6A
B>3@A5A6A B8C;A73
B8C;A73

5

6

7

10 008 347,97

799 710,00

799 710,00

H

10 008 347,97

799 710,00

799 710,00

26410

H

2 231 750,00

799 710,00

799 710,00

26411

H

26412

H

2 231 750,00

799 710,00

799 710,00

26420

H

4 692 030,00

0,00

0,00

26421
26422
26430
26440

H
H
H
H

26441

H

26442

H

26450

H

0,00

0,00

26451

H

26452

H

3 084 567,97

26500

H

0,00

0,00

0,00

2121
2022
2023

0,00

H

10 008 347,97

2021

10 008 347,97

5 EA? J;D>8
BA =A@EC3=E3? 7A6A5AC3? :3=>QJ8@@N? 7A @3J3>3 E8=FL86A G;@3@DA5A6A 6A73 48: BC;?8@8@;R @AC? 2878C3>O@A6A :3=A@3 AE 3BC8>R
 6 T 2( 
- =A@EC3=E@A< D;DE8?8 5 DG8C8 :3=FBA= EA53CA5 C34AE FD>F6 7>R A48DB8J8@;R 6ADF73CDE58@@NH ; ?F@;I;B3>O@NH @F97

0A4C3@;8 :3=A@A73E8>ODE53 /ADD;88  2878C3>O@N< :3=A@ T 2( ;
2878C3>O@A6A :3=A@3 AE  ;Q>R  6 T
2( 
- :3=FB=3H EA53CA5 C34AE FD>F6 AE78>O@N?; 5;73?; QC;7;J8D=;H >;I
 0A4C3@;8
:3=A@A73E8>ODE53 /ADD;88  2878C3>O@N< :3=A@ T

2(12

BA =A@EC3=E3? 7A6A5AC3? B>3@;CF8?N? = :3=>QJ8@;Q 5 DAAE58EDE5FQL8? G;@3@DA5A? 6A7F 48: BC;?8@8@;R @AC? 2878C3>O@A6A :3=A@3
1.2

T 2( ; 2878C3>O@A6A :3=A@3 T
2( 12
BA =A@EC3=E3? 7A6A5AC3? :3=>QJ8@@N? 7A @3J3>3 E8=FL86A G;@3@DA5A6A 6A73 D FJ8EA? EC84A53@;< 2878C3>O@A6A :3=A@3 T

2( ;

1.3

2878C3>O@A6A :3=A@3 T
2( 13
BA =A@EC3=E3? 7A6A5AC3? B>3@;CF8?N? = :3=>QJ8@;Q 5 DAAE58EDE5FQL8? G;@3@DA5A? 6A7F D FJ8EA? EC84A53@;< 2878C3>O@A6A :3=A@3

1.4

T

1.4.1

2( ; 2878C3>O@A6A :3=A@3 T

2( 13

5 EA? J;D>8
:3 DJ8E DF4D;7;< BC87ADE35>R8?NH @3 G;@3@DA5A8 A48DB8J8@;8 5NBA>@8@;R 6ADF73CDE58@@A6A ?F@;I;B3>O@A6A :373@;R

1.4.1.1

5 EA? J;D>8
5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T

1.4.1.2

5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T

1.4.2
1.4.2.1
1.4.2.2
1.4.3
1.4.4

5 EA? J;D>8
5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T

1.4.4.2

5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T

1.4.5.1
1.4.5.2
2

2( 14

:3 DJ8E DF4D;7;< BC87ADE35>R8?NH 5 DAAE58EDE5;; D 34:3I8? 5EACN? BF@=E3 DE3EO;  %Q798E@A6A =A78=D3 /ADD;8
5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T 2(
5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T
2( 14
:3 DJ8E DF4D;7;< BC87ADE35>R8?NH @3 ADFL8DE5>8@;8 =3B;E3>O@NH 5>A98@;< 15
:3 DJ8E DC87DE5 A4R:3E8>O@A6A ?87;I;@D=A6A DEC3HA53@;R

1.4.4.1

1.4.5

2(

2(
2( 14

:3 DJ8E BCAJ;H ;DEAJ@;=A5 G;@3@DA5A6A A48DB8J8@;R
5 EA? J;D>8
5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T

2(

5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T
2(
)EA6A BA =A@EC3=E3? B>3@;CF8?N? = :3=>QJ8@;Q 5 DAAE58EDE5FQL8? G;@3@DA5A? 6A7F 5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T
DAAE58EDE5FQL8?F 6A7F :3=FB=; 16

)EA6A BA 7A6A5AC3? B>3@;CF8?N? = :3=>QJ8@;Q 5 DAAE58EDE5FQL8? G;@3@DA5A? 6A7F 5 DAAE58EDE5;; D 2878C3>O@N? :3=A@A? T
DAAE58EDE5FQL8?F 6A7F :3=FB=;
5 EA? J;D>8 BA 6A7F @3J3>3 :3=FB=;

3 084 567,97

2( BA

5 EA? J;D>8 BA 6A7F @3J3>3 :3=FB=;

3

4 692 030,00

26510

0,00
0,00

2( BA
26600
26610

2022
2023

799 710,00

799 710,00

799 710,00
799 710,00

:3 BC878>3?;
B>3@A5A6A
B8C;A73
8